County Profile for White Pine - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,120,780 Total Charges 47,309,938
Fixed Assets 9,209,594 Contract Allowance 20,622,951
Other Assets 8,309,394 Operating Revenue 26,686,987
Total Assets 33,639,768 Operating Expenses 29,648,162
Current Liabilities 1,578,084 Operating Margin -2,961,175
Long Term Liabilities 30,074,791 Other Income 4,489,325
Total Equity 1,986,893 Other Expense 0
Total Liabilities and Equity 33,639,768 Net Profit or Loss 1,528,150

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,138 Revenue per Bed $1,026,423 Revenue per Person $26,686,987
Net Margin per Discharge ($6,118) Net Margin per Bed ($113,891) Net Margin per Person ($2,961,175)
Net Profit per Discharge $3,157 Net Profit per Bed $58,775 Net Profit per Person $1,528,150
Net Fixed Assets per Discharge $19,028 Net Fixed Assets per Bed $354,215 Net Fixed Assets per Bed $9,209,594
Long Term Debt per Discharge $62,138 Long Term Debt per Bed $1,156,723 Long Term Debt per Person $30,074,791
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,861 Net Fixed Assets 1,832 Population Estimate 1,151
Total Revenue 1,717 Long Term Liabilities 827 Total Patient Discharges 1,837
Net Margin 2,367 Total Patient Beds 1,627
Net Profit or Loss 1,154

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,244,670 2,333,739 1.3903
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 120,799 118,495 1.0194
44 Skilled Nursing Care 0 0
50 Operating Room 1,271,362 4,186,914 0.3037
51 Recovery Room 0 0
52 Labor and Delivery Room 85,273 87,989 0.9691

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 740,456 13 Nursing Administration 179,588
02,03 Captial Related - Movable Equipment 613,485 14 Central Services and Supply 226,266
04 Employee Benefits 3,325,098 15 Pharmacy 0
05 Administrative and General 3,333,358 16 Medical Records and Medical Library 270,370
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 640,081 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 366,805 19 Non Physician Anesthetist 453,059
10,11 Dietary and Cafeteria 345,624 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,494,190

County Profile for White Pine - 2018